04/01/2010                                      BERGEN  -  NORTHERN VALLEY REGIONAL

                                                    Advertised Enrollments

      ENROLLMENT CATEGORY                         October 15, 2008         October 15, 2009         October 15, 2010
                                                      Actual                   Actual                 Estimated
  
      Pupils on Roll Regular Full-Time                      2267                     2257                     2362
      Pupils on Roll Regular Shared-Time                       1                        2                        2

      Pupils on Roll - Special Full-Time                     472                      458                      458

      Private School Placements                               30                       36                       44


      Pupils Sent to Other Dists-Spec Ed Prog                  8                       14                       14
      Pupils Received                                        186                      158                      165
 


                                                 BERGEN - NORTHERN VALLEY REGIONAL

                                                      Advertised Revenues

      Budget Category                                        Account             2008-09          2009-10          2010-11
                                                                                  Actual          Revised       Anticipated
      OPERATING BUDGET
      Budgeted Fund Balance - Operating Budget              10-303                                     665,018          532,147
      Budgeted Fund Bal - Deposit to Capital Reserve        10-303                                     250,000
      Withdrawal from Cap Res-for Local Share               10-307                                     352,244          474,643
      Transfers from Other Funds                            10-5200                  -256,983

      Revenues from Local Sources:                                         
      Local Tax Levy                                        10-1210                41,321,482       43,158,783       44,885,134
      Tuition                                               10-1300                   268,365          305,925          305,296
      Interest Earned on Capital Reserve Funds              10-1XXX                    15,886           40,000           10,000
      Other Restricted Miscellaneous Revenues               10-1XXX                   386,535                           488,664
      Unrestricted Miscellaneous Revenues                   10-1XXX                                    295,000          452,015
      SUBTOTAL                                                                     41,992,268       43,799,708       46,141,109

      Revenues from State Sources:                                         
      Extraordinary Aid                                     10-3131                   587,851          422,836          608,000
      Other State Aids                                      10-3XXX                    21,497
      Categorical Special Education Aid                     10-3132                 1,425,938        1,355,147
      Categorical Security Aid                              10-3177                                    196,382
      Categorical Transportation Aid                        10-3121                   231,179          341,995
      SUBTOTAL                                                                      2,266,465        2,316,360          608,000
      Adjustment for Prior Year Encumbrances                                                           385,012
      Actual Revenues (Over)/Under Expenditures                                      -203,711
      TOTAL OPERATING BUDGET                                                       43,798,039       47,768,342       47,755,899
      GRANTS AND ENTITLEMENTS
      Revenues from Local Sources                           20-1XXX                    42,039           63,917

      Revenues from State Sources:                                         
      Other Restricted Entitlements                         20-32XX                   106,959          125,092          106,378
      TOTAL REVENUES FROM STATE SOURCES                                               106,959          125,092          106,378

      Revenues from Federal Sources:                                       
      Title I                                               20-4411-4416               67,945           40,682           34,580
      I.D.E.A. Part B (Handicapped)                         20-4420-4429              751,616          462,369          393,014
      Vocational Education                                  20-4430                                     13,051           11,093
      Other                                                 20-4XXX                   300,462          915,576          252,208
      TOTAL REVENUES FROM FEDERAL SOURCES                                           1,120,023        1,431,678          690,895
      TOTAL GRANTS AND ENTITLEMENTS                                                 1,269,021        1,620,687          797,273
      REPAYMENT OF DEBT
      Transfers from Other Funds                            40-5200                   259,993
      Transfers from Capital Reserve                        40-5210                                    150,865          273,264

      Revenues from Local Sources:                                         
      Local Tax Levy                                        40-1210                 1,640,186        1,639,240        1,639,240
      TOTAL REVENUES FROM LOCAL SOURCES                                             1,640,186        1,639,240        1,639,240

      Revenues from State Sources:                                         
      Debt Service Aid Type II                              40-3160                                    110,186           92,605
      TOTAL LOCAL REPAYMENT OF DEBT                                                 1,900,179        1,900,291        2,005,109
      Additional State School Building Aid-CH.177           40-3251                   110,510
      TOTAL ADDITIONAL STATE SCHOOL BUILDING AID                                      110,510
      TOTAL REPAYMENT OF DEBT                                                       2,010,689        1,900,291        2,005,109
      TOTAL REVENUES/SOURCES                                                       47,077,749       51,289,320       50,558,281

      DEDUCT REVENUES INCLUDED IN MULTIPLE FUNDS DUE TO TRANSFERS:
      Transfers from Capital Reserve                        40-5210                                    150,865          273,264

      TOTAL REVENUES/SOURCES NET OF TRANSFERS
                                                                                   47,077,749       51,138,455       50,285,017
                                                 BERGEN - NORTHERN VALLEY REGIONAL

                                                   Advertised Appropriations

                Budget Category                                Account          2008-09          2009-10         2010-11 
                                                                             Expenditures      Rev. Approp.   Appropriations
      GENERAL CURRENT EXPENSE
      Instruction:
      Regular Programs                                      11-1XX-100-XXX         16,907,438       17,463,018       17,507,715
      Special Education                                     11-2XX-100-XXX          1,557,174        1,545,645        1,533,456
      Basic Skills/Remedial                                 11-230-100-XXX             27,627           49,838           79,924
      Bilingual Education                                   11-240-100-XXX              2,435           92,159           95,995
      School-Spon. Co/Extra-Curr. Activities                11-401-100-XXX            445,894          439,404          448,172
      School Sponsored Athletics                            11-402-100-XXX          1,448,765        1,552,452        1,526,393
      Community Services Programs/Operations                11-800-330-XXX             64,074
      Support Services:
      Tuition                                               11-000-100-XXX          2,082,566        3,048,145        3,440,789
      Attendance and Social Work Services                   11-000-211-XXX            130,813          133,722          129,538
      Health Services                                       11-000-213-XXX            259,936          282,812          256,920
      Speech, OT, PT, Related & Extraordinary Services      11-000-216,217            145,872          133,522          156,954
      Guidance                                              11-000-218-XXX          2,050,666        2,025,841        1,965,957
      Child Study Teams                                     11-000-219-XXX          1,200,409        1,260,923        1,420,241
      Improvement of Instructional Services                 11-000-221-XXX            951,388          449,696          464,225
      Educational Media Services - School Library           11-000-222-XXX            600,664          729,304          714,251
      Instructional Staff Training Services                 11-000-223-XXX            181,492          196,759          177,079
      General Administration                                11-000-230-XXX            735,911        1,151,490        1,113,538
      School Administration                                 11-000-240-XXX          2,099,696        2,498,059        2,423,680
      Central Svcs & Admin Info Technology                  11-000-25X-XXX            831,733          945,570          857,370
      Operation and Maintenance of Plant Services           11-000-26X-XXX          4,281,322        4,416,817        3,701,432
      Student Transportation Services                       11-000-270-XXX          1,512,641        1,618,479        1,502,239
      Personal Services - Employee Benefits                 11-XXX-XXX-2XX          6,006,299        6,513,639        7,392,984
      Total Support Services Expenditures                                          23,071,408       25,404,778       25,717,197
      TOTAL GENERAL CURRENT EXPENSE                                                43,524,815       46,547,294       46,908,852

      CAPITAL EXPENDITURES
      Deposit to Capital Reserve                            10-604                                     250,000
      Interest Earned on Capital Reserve                    10-604                                      40,000           10,000
      Equipment                                             12-XXX-XXX-73X             47,538          251,558          125,624
      Facilities Acquisition and Construction Services      12-000-4XX-XXX            147,010          245,266          154,800
      Capital Reserve-Transfer to Capital Expend Fund       12-000-4XX-931                             201,379          201,379
      Capital Reserve-Transfer to Repayment of Debt         12-000-4XX-933                             150,865          273,264
      TOTAL CAPITAL EXPENDITURES                                                      194,548        1,139,068          765,067

      SPECIAL SCHOOLS
      Summer School:
      Instruction                                           13-422-100-XXX             73,074           81,980           76,000
      Support Services                                      13-422-200-XXX              5,602                             5,980
      Total Summer School                                                              78,676           81,980           81,980
      TOTAL SPECIAL SCHOOLS                                                            78,676           81,980           81,980
      OPERATING BUDGET GRAND TOTAL                                                 43,798,039       47,768,342       47,755,899

      SPECIAL GRANTS AND ENTITLEMENTS
      Local Projects                                        20-XXX-XXX-XXX             42,039           63,917
      Other State Projects:
      Nonpublic Textbooks                                   20-XXX-XXX-XXX             30,025           32,615           27,773
      Nonpublic Auxiliary Services                          20-XXX-XXX-XXX              3,349           22,969           19,524
      Nonpublic Handicapped Services                        20-XXX-XXX-XXX             12,055           12,981           11,034
      Nonpublic Nursing Services                            20-XXX-XXX-XXX             40,530           38,677           32,875
      Nonpublic Technology Initiative                       20-XXX-XXX-XXX             21,000           17,850           15,172
      Total State Projects                                                            106,959          125,092          106,378
      Federal Projects:
      Title I                                               20-XXX-XXX-XXX             67,945           40,682           34,580
      I.D.E.A. Part B (Handicapped)                         20-XXX-XXX-XXX            751,616          462,369          393,014
      Vocational Education                                  20-XXX-XXX-XXX                              13,051           11,093
      Other Special Projects                                20-XXX-XXX-XXX            300,462          915,576          252,208
      Total Federal Projects                                                        1,120,023        1,431,678          690,895
      TOTAL GRANTS AND ENTITLEMENTS                                                 1,269,021        1,620,687          797,273

      REPAYMENT OF DEBT
      Repayment of Debt - Regular                           40-701-510-XXX                           1,900,291        2,005,109
      Additional State School Building Aid-Ch.177           40-702-510-XXX          2,010,689
      Total Additional State School Building Aid                                    2,010,689
      TOTAL REPAYMENT OF DEBT                                                       2,010,689        1,900,291        2,005,109
      Total Expenditures                                                           47,077,749       51,289,320       50,558,281

      DEDUCT EXPENDITURES INCLUDED IN MULTIPLE FUNDS DUE TO TRANSFERS:
      Local Contrib-Transfer to Grants & Entitlements       11-1XX-100-930
      Capital Reserve - Transfer to Repayment of Debt       12-000-400-933                             150,865          273,264
      Transfer Property Sale Proceeds to Debt Svc Res       11-000-520-934

      TOTAL EXPENDITURES NET OF TRANSFERS                                          47,077,749       51,138,455       50,285,017
 

                                                 BERGEN  -  NORTHERN VALLEY REGIONAL

                                          Advertised Recapitulation of Balance

                                                              Audited               Audited              Estimated             Estimated
                                                              Balance               Balance               Balance               Balance
      Budget Category                                        6/30/2008             6/30/2009             6/30/2010             6/30/2011

      Unassigned:
        General Operating Budget                             1,309,747             1,517,672             1,066,134               533,987
        Repayment of Debt                                            0                     0                     0                     0

      Restricted for Specific Purposes:
         General Operating Budget:
            Capital Reserve                                  1,283,192             1,289,085             1,226,841               762,198
            Adult Education Programs                                 0                     0                     0                     0
            Maintenance Reserve                                      0                     0                     0                     0
            Legal Reserve                                      144,332               204,640                     0                     0
            Tuition Reserve                                          0                     0                     0                     0
            Current Expense Emergency Reserve                        0                     0                     0                     0
         Restricted for Repayment of Debt                            0                     0                     0                     0
 



                                                 BERGEN  -  NORTHERN VALLEY REGIONAL

                                               Advertised Per Pupil Cost Calculations

                                                     2010 - 2011

                                                    2007-08        2008-09           2009-10       2009-10       2010-2011
                                                     Actual         Actual           Original      Revised       Proposed
                                                                                      Budget        Budget        Budget
 Per Pupil Cost Calculations:                          (1)            (2)              (3)           (4)            (5)

Total Comparative Per Pupil Cost                           14815           15638          14868          15393          14853
Total Classroom Instruction                                 8229            8640           8205           8502           8422
Classroom-Salaries and Benefits                             7673            7935           7625           7923           7905
Classroom-General Supplies and Textbooks                     343             422            326            361            332
Classroom-Purchased Services and Other                       213             283            253            218            186
Total Support Services                                      2493            2553           2270           2269           2269
Support Services-Salaries and Benefits                      2219            2217           1992           1910           1943
Total Administrative Costs                                  1396            1678           1813           1935           1835
Administration-Salaries and Benefits                        1138            1370           1398           1477           1472
Legal Costs                                                    0               0             47             48             38
Total Operations and Maintenance of Plant                   1873            1851           1733           1801           1455
Operations & Maintenance of Plant-Salary & Ben.             1032             992            940            952            701
Total Food Services Costs                                      1               0              0              0              0
Total Extracurricular Costs                                  808             876            836            868            855
Total Equipment Costs                                         65              19             48             93             45
Employee Benefits as a % of Salaries                        19.7            21.4           22.3           22.4           25.6


 The information presented in columns 1 through 3 as well as the related descriptions of the per pupil cost calculations
 are contained in the 2010 Comparative Spending Guide and can be found on the Department of Education's Internet address:
 http://www.state.nj.us/ education under Finance, when available.  This publication is available in the board office and public
 libraries.  The same calculations were performed using the 2009-10 revised appropriations and 2010-11 budgeted appropriations
 presented in this advertised budget.  Total Comparative Per Pupil Cost is defined as current expense exclusive of tuition
 expenditures, transportation, residential costs, and judgments against the school district. For all years, it also
 includes the restricted entitlement aids.  With the exception of Total Equipment Cost, each of the other per pupil cost
 calculations presented is a component of the total comparative per pupil cost, although all components are not shown.

                                                BERGEN  -  NORTHERN VALLEY REGIONAL

                Unusual Revenues and Appropriations
                ___________________________________

Line Number   Revenue Source or               10-11 Amount           Description of circumstances
                Approp. Due to    



Total Unusual Revenues: 
                                   0                   Total Unusual Appropriations:               0

                         BERGEN  -  NORTHERN VALLEY REGIONAL

Shared Services -- Description of Shared Services
_________________________________________________

  Northern Valley Regional High School shares services with the following  
  Districts:  Demarest, Closter, Haworth, Harrington Park, Northvale,      
  Norwood, Old Tappan, Alpine and Cresskill.  The following list includes  
  services that are shared along with the budget costs for these services. 
  Region III Special Education $195,994                                    
  Valley Program (Autistic Program) $9,224,975                             
  PIE (Preschool Sped Ed Program) $1,368,981                               
  Occupational Therapist/Physical Therapist $1,078,744                     
  Staff Development $419,817                                               
  Curriculum & Instruction $359,256                                        
  VIA $6,000, Criteria Reverence Testing Program $12,800                   
  Special Eductiona Transportation Consortium $2,700,509                   

                         BERGEN  -  NORTHERN VALLEY REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 10-11 School Tax Rate
__________________________________

CLOSTER                  

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                       10,072,013 (A)
Estimated Net Taxable Valuation (as of 10/01/2009 )         2,068,998,188 (B)
Estimated 10-11 General Fund School Tax Rate=(A)/(B)X100           0.4868 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                              10,447,114 (D)
Estimated Net Taxable Valuation (as of 10/01/2009 )         2,068,998,188 (E)
Estimated 10-11 Total School Tax Rate=(D)/(E)X100                  0.5049 (F)


B. Estimated 10-11 Equalized School Tax Rate
____________________________________________

CLOSTER                  

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                       10,072,013 (G)
Estimated Equalized Valuation (as of 10/01/2009 )           2,226,395,013 (H)
Estimated 10-11 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4524 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                              10,447,114 (J)
Estimated Equalized Valuation (as of 10/01/2009 )           2,226,395,013 (K)
Estimated 10-11 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4692 (L)


                         BERGEN  -  NORTHERN VALLEY REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 10-11 School Tax Rate
__________________________________

DEMAREST                 

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        6,659,719 (A)
Estimated Net Taxable Valuation (as of 10/01/2009 )         1,197,010,276 (B)
Estimated 10-11 General Fund School Tax Rate=(A)/(B)X100           0.5564 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               6,843,700 (D)
Estimated Net Taxable Valuation (as of 10/01/2009 )         1,197,010,276 (E)
Estimated 10-11 Total School Tax Rate=(D)/(E)X100                  0.5717 (F)


B. Estimated 10-11 Equalized School Tax Rate
____________________________________________

DEMAREST                 

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        6,659,719 (G)
Estimated Equalized Valuation (as of 10/01/2009 )           1,447,409,171 (H)
Estimated 10-11 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4601 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               6,843,700 (J)
Estimated Equalized Valuation (as of 10/01/2009 )           1,447,409,171 (K)
Estimated 10-11 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4728 (L)


                         BERGEN  -  NORTHERN VALLEY REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 10-11 School Tax Rate
__________________________________

HARRINGTON PARK          

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        4,488,433 (A)
Estimated Net Taxable Valuation (as of 10/01/2009 )         1,090,245,283 (B)
Estimated 10-11 General Fund School Tax Rate=(A)/(B)X100           0.4117 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               4,655,556 (D)
Estimated Net Taxable Valuation (as of 10/01/2009 )         1,090,245,283 (E)
Estimated 10-11 Total School Tax Rate=(D)/(E)X100                  0.4270 (F)


B. Estimated 10-11 Equalized School Tax Rate
____________________________________________

HARRINGTON PARK          

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        4,488,433 (G)
Estimated Equalized Valuation (as of 10/01/2009 )           1,113,721,437 (H)
Estimated 10-11 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4030 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               4,655,556 (J)
Estimated Equalized Valuation (as of 10/01/2009 )           1,113,721,437 (K)
Estimated 10-11 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4180 (L)


                         BERGEN  -  NORTHERN VALLEY REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 10-11 School Tax Rate
__________________________________

HAWORTH                  

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        3,983,254 (A)
Estimated Net Taxable Valuation (as of 10/01/2009 )           771,107,507 (B)
Estimated 10-11 General Fund School Tax Rate=(A)/(B)X100           0.5166 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               4,131,436 (D)
Estimated Net Taxable Valuation (as of 10/01/2009 )           771,107,507 (E)
Estimated 10-11 Total School Tax Rate=(D)/(E)X100                  0.5358 (F)


B. Estimated 10-11 Equalized School Tax Rate
____________________________________________

HAWORTH                  

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        3,983,254 (G)
Estimated Equalized Valuation (as of 10/01/2009 )           1,020,148,922 (H)
Estimated 10-11 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.3905 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               4,131,436 (J)
Estimated Equalized Valuation (as of 10/01/2009 )           1,020,148,922 (K)
Estimated 10-11 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4050 (L)


                         BERGEN  -  NORTHERN VALLEY REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 10-11 School Tax Rate
__________________________________

NORTHVALE                

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        4,397,776 (A)
Estimated Net Taxable Valuation (as of 10/01/2009 )           996,507,509 (B)
Estimated 10-11 General Fund School Tax Rate=(A)/(B)X100           0.4413 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               4,561,461 (D)
Estimated Net Taxable Valuation (as of 10/01/2009 )           996,507,509 (E)
Estimated 10-11 Total School Tax Rate=(D)/(E)X100                  0.4577 (F)


B. Estimated 10-11 Equalized School Tax Rate
____________________________________________

NORTHVALE                

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        4,397,776 (G)
Estimated Equalized Valuation (as of 10/01/2009 )           1,010,534,302 (H)
Estimated 10-11 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4352 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               4,561,461 (J)
Estimated Equalized Valuation (as of 10/01/2009 )           1,010,534,302 (K)
Estimated 10-11 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4514 (L)


                         BERGEN  -  NORTHERN VALLEY REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 10-11 School Tax Rate
__________________________________

NORWOOD                  

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        6,942,565 (A)
Estimated Net Taxable Valuation (as of 10/01/2009 )         1,482,123,813 (B)
Estimated 10-11 General Fund School Tax Rate=(A)/(B)X100           0.4684 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               7,201,210 (D)
Estimated Net Taxable Valuation (as of 10/01/2009 )         1,482,123,813 (E)
Estimated 10-11 Total School Tax Rate=(D)/(E)X100                  0.4859 (F)


B. Estimated 10-11 Equalized School Tax Rate
____________________________________________

NORWOOD                  

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        6,942,565 (G)
Estimated Equalized Valuation (as of 10/01/2009 )           1,501,317,925 (H)
Estimated 10-11 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.4624 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               7,201,210 (J)
Estimated Equalized Valuation (as of 10/01/2009 )           1,501,317,925 (K)
Estimated 10-11 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4797 (L)


                         BERGEN  -  NORTHERN VALLEY REGIONAL

22a. Estimated Tax Rate Information
     ______________________________



A. Estimated 10-11 School Tax Rate
__________________________________

OLD TAPPAN               

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        7,478,199 (A)
Estimated Net Taxable Valuation (as of 10/01/2009 )         1,294,999,792 (B)
Estimated 10-11 General Fund School Tax Rate=(A)/(B)X100           0.5775 (C)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               7,756,768 (D)
Estimated Net Taxable Valuation (as of 10/01/2009 )         1,294,999,792 (E)
Estimated 10-11 Total School Tax Rate=(D)/(E)X100                  0.5990 (F)


B. Estimated 10-11 Equalized School Tax Rate
____________________________________________

OLD TAPPAN               

WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS
General Fund School Levy                                        7,478,199 (G)
Estimated Equalized Valuation (as of 10/01/2009 )           1,896,300,070 (H)
Estimated 10-11 Equalized General Fund School
                         Tax Rate=(G)/(H)X100                      0.3944 (I)


WITH REPAYMENT OF DEBT AND ADJUSTMENTS

Total School Levy                                               7,756,768 (J)
Estimated Equalized Valuation (as of 10/01/2009 )           1,896,300,070 (K)
Estimated 10-11 Equalized Total School
                  Tax Rate=(J)/(K)X100                             0.4090 (L)


                         BERGEN  -  NORTHERN VALLEY REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Dr. Jan Furman           
 Job Title                              Superintendent                
                                                                      
 Base Annual Salary                     184,849
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2009
   Ending Date of Contract              06/30/2011
   Annual Work Days                     260
   Annual Vacation Days                  27
   Annual Sick Days                      12
   Annual Personal Days                   3
   Annual Consulting Days                 0
   Other Non-working days                14
   Description-Other Non-working Days   Holidays                      

 Benefits:
 Allowances                                16,914
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                           800
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                         BERGEN  -  NORTHERN VALLEY REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Raymond Jacobus          
 Job Title                              Assistant Superintendent      
                                                                      
 Base Annual Salary                     129,915
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2006
   Ending Date of Contract              06/30/2010
   Annual Work Days                     260
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   3
   Annual Consulting Days                 0
   Other Non-working days                14
   Description-Other Non-working Days   Holidays                      

 Benefits:
 Allowances                                 4,339
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                         BERGEN  -  NORTHERN VALLEY REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Joanette Femia           
 Job Title                              Asst Business Administrator   
                                                                      
 Base Annual Salary                      85,013
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2007
   Ending Date of Contract              06/30/2010
   Annual Work Days                     260
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   3
   Annual Consulting Days                 0
   Other Non-working days                14
   Description-Other Non-working Days   Holidays                      

 Benefits:
 Allowances                                   300
 Bonuses                                    2,000
 Stipends                                   3,000
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                         BERGEN  -  NORTHERN VALLEY REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Helen Hughes             
 Job Title                              Administrative Assistant      
                                                                      
 Base Annual Salary                      86,289
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2007
   Ending Date of Contract              06/30/2010
   Annual Work Days                     260
   Annual Vacation Days                  15
   Annual Sick Days                      12
   Annual Personal Days                   3
   Annual Consulting Days                 0
   Other Non-working days                14
   Description-Other Non-working Days   Holidays                      

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                   2,000
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                         BERGEN  -  NORTHERN VALLEY REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Susan Parducci           
 Job Title                              Administrative Assistant      
                                                                      
 Base Annual Salary                      75,733
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2007
   Ending Date of Contract              06/30/2010
   Annual Work Days                     260
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   3
   Annual Consulting Days                 0
   Other Non-working days                14
   Description-Other Non-working Days   Holidays                      

 Benefits:
 Allowances                                     0
 Bonuses                                    2,000
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                         BERGEN  -  NORTHERN VALLEY REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Pat Deriso               
 Job Title                              Asst Business Administrator   
                                                                      
 Base Annual Salary                      98,325
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2007
   Ending Date of Contract              06/30/2010
   Annual Work Days                     260
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   3
   Annual Consulting Days                 0
   Other Non-working days                14
   Description-Other Non-working Days   Holidays                      

 Benefits:
 Allowances                                     0
 Bonuses                                    2,000
 Stipends                                   1,000
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                         BERGEN  -  NORTHERN VALLEY REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Robert Armstrong         
 Job Title                              Other                         
                                        Head Buildings & Grounds      
 Base Annual Salary                     100,499
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2007
   Ending Date of Contract              06/30/2010
   Annual Work Days                     260
   Annual Vacation Days                  22
   Annual Sick Days                      12
   Annual Personal Days                   3
   Annual Consulting Days                 0
   Other Non-working days                14
   Description-Other Non-working Days   Holidays                      

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                   1,500
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                         BERGEN  -  NORTHERN VALLEY REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   George Harris            
 Job Title                              Other                         
                                        Technology Engineer           
 Base Annual Salary                     115,730
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2007
   Ending Date of Contract              06/30/2010
   Annual Work Days                     260
   Annual Vacation Days                  25
   Annual Sick Days                      12
   Annual Personal Days                   3
   Annual Consulting Days                 0
   Other Non-working days                14
   Description-Other Non-working Days   Holidays                      

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                         BERGEN  -  NORTHERN VALLEY REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   John Blackowski          
 Job Title                              Other                         
                                        Network Specialist            
 Base Annual Salary                      93,616
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2007
   Ending Date of Contract              06/30/2010
   Annual Work Days                     260
   Annual Vacation Days                  20
   Annual Sick Days                      12
   Annual Personal Days                   3
   Annual Consulting Days                 0
   Other Non-working days                14
   Description-Other Non-working Days   Holidays                      

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                       0
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments                                                        
                                                                            
                                                                            
                                                                            
                                                                            

                         BERGEN  -  NORTHERN VALLEY REGIONAL
 17. Salaries and Benefits of Certain District Employees

 Name                                   Julie Bookstaver         
 Job Title                              Other                         
                                        Technology Assistant          
 Base Annual Salary                      91,612
 FTE                                    1.0
 Shared with Another District?          N
 Member of Collective Bargaining ?      N
 Contract Terms:
   Beginning Date of Contract           07/01/2007
   Ending Date of Contract              06/30/2010
   Annual Work Days                     260
   Annual Vacation Days                  22
   Annual Sick Days                      12
   Annual Personal Days                   3
   Annual Consulting Days                 0
   Other Non-working days                14
   Description-Other Non-working Days   Holidays                      

 Benefits:
 Allowances                                     0
 Bonuses                                        0
 Stipends                                   2,300
 District Contributions above Teacher amount for:
   Health Insurance                             0
   Dental Insurance                             0
   Life Insurance                               0
   Other Insurances                             0
   Retirement Plans                             0

 Post-Employment Benefits                       0
 Description of:
   Buyback of Sick Days                                                     
   Buyback of Vac. Days                                                     
   Buyback of Personal Days                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 
   Other Post-Emp. Benefits                                                 

 In-Kind and Other Remuneration                 0
 Description of:
   Annual Buyback of Sick Days                                              
   Annual Buyback of Vac. Days                                              
   Annual Buyback of Personal Days                                          
   All Other In-Kind/Remuneration                                           
                                                                            
                                                                            

 Additional Comments